"In the second quarter,
|
GAAP Results | |||
|
Q2 FY 2013 |
Q1 FY 2013 |
Q2 FY 2012 | |
|
Revenues |
|
|
|
|
Net Income |
|
|
|
|
Earnings per Diluted Share |
|
|
|
|
Non-GAAP Results | |||
|
Q2 FY 2013 |
Q1 FY 2013 |
Q2 FY 2012 | |
|
Net Income |
|
|
|
|
Earnings per Diluted Share |
|
|
|
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisitions, restatement and restructuring related items, and certain discrete tax items.
Forward-Looking Statements:
Statements in this press release other than historical facts, such as statements regarding market conditions in the semiconductor equipment industry, anticipated innovation efforts by customers, expected trends and focus areas in customers' capital investment, the importance of process control in the success of future innovation, KLA-Tencor's ability to preserve and extend its market leadership position and
About
Use of Non-GAAP Financial Information:
The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for,
To supplement
|
|
|||||||
|
Condensed Consolidated Unaudited Balance Sheets |
|||||||
|
(In thousands) |
December 31, 2012 |
June 30, 2012 | |||||
|
ASSETS |
|||||||
|
Cash, cash equivalents and marketable securities |
$ |
2,578,253 |
$ |
2,534,444 |
|||
|
Accounts receivable, net |
606,115 |
701,280 |
|||||
|
Inventories |
662,735 |
650,802 |
|||||
|
Other current assets |
289,197 |
277,517 |
|||||
|
Land, property and equipment, net |
292,394 |
277,686 |
|||||
|
Goodwill |
326,779 |
327,716 |
|||||
|
Purchased intangibles, net |
43,514 |
55,636 |
|||||
|
Other non-current assets |
269,776 |
275,227 |
|||||
|
Total assets |
$ |
5,068,763 |
$ |
5,100,308 |
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
|
Current liabilities: |
|||||||
|
Accounts payable |
$ |
103,575 |
$ |
139,183 |
|||
|
Deferred system profit |
156,775 |
147,218 |
|||||
|
Unearned revenue |
53,257 |
63,095 |
|||||
|
Other current liabilities |
468,130 |
513,411 |
|||||
|
Total current liabilities |
781,737 |
862,907 |
|||||
|
Non-current liabilities: |
|||||||
|
Long-term debt |
747,104 |
746,833 |
|||||
|
Income tax payable |
54,910 |
50,839 |
|||||
|
Unearned revenue |
31,742 |
34,899 |
|||||
|
Other non-current liabilities |
92,134 |
89,235 |
|||||
|
Total liabilities |
1,707,627 |
1,784,713 |
|||||
|
Stockholders' equity: |
|||||||
|
Common stock and capital in excess of par value |
1,123,422 |
1,089,480 |
|||||
|
Retained earnings |
2,252,772 |
2,247,258 |
|||||
|
Accumulated other comprehensive income (loss) |
(15,058) |
(21,143) |
|||||
|
Total stockholders' equity |
3,361,136 |
3,315,595 |
|||||
|
Total liabilities and stockholders' equity |
$ |
5,068,763 |
$ |
5,100,308 |
|||
|
| |||||||||||||||
|
Condensed Consolidated Unaudited Statements of Operations | |||||||||||||||
|
Three months ended |
Six months ended | ||||||||||||||
|
(In thousands, except per share data) |
2012 |
2011 |
2012 |
2011 | |||||||||||
|
Revenues: |
|||||||||||||||
|
Product |
$ |
523,023 |
$ |
500,659 |
$ |
1,097,101 |
$ |
1,150,915 |
|||||||
|
Service |
149,988 |
141,823 |
296,619 |
288,043 |
|||||||||||
|
Total revenues |
673,011 |
642,482 |
1,393,720 |
1,438,958 |
|||||||||||
|
Costs and operating expenses: |
|||||||||||||||
|
Costs of revenues |
303,915 |
272,855 |
621,140 |
613,204 |
|||||||||||
|
Engineering, research and development |
121,608 |
116,363 |
241,350 |
224,125 |
|||||||||||
|
Selling, general and administrative |
94,241 |
93,801 |
191,426 |
187,877 |
|||||||||||
|
Total costs and operating expenses |
519,764 |
483,019 |
1,053,916 |
1,025,206 |
|||||||||||
|
Income from operations |
153,247 |
159,463 |
339,804 |
413,752 |
|||||||||||
|
Interest income and other, net |
(8,373) |
(12,556) |
(18,388) |
(19,583) |
|||||||||||
|
Income before income taxes |
144,874 |
146,907 |
321,416 |
394,169 |
|||||||||||
|
Provision for income taxes |
38,244 |
36,110 |
79,419 |
91,377 |
|||||||||||
|
Net income |
$ |
106,630 |
$ |
110,797 |
$ |
241,997 |
$ |
302,792 |
|||||||
|
Net income per share: |
|||||||||||||||
|
Basic |
$ |
0.64 |
$ |
0.67 |
$ |
1.45 |
$ |
1.82 |
|||||||
|
Diluted |
$ |
0.63 |
$ |
0.66 |
$ |
1.43 |
$ |
1.78 |
|||||||
|
Cash dividends declared per share |
$ |
0.40 |
$ |
0.35 |
$ |
0.80 |
$ |
0.70 |
|||||||
|
Weighted average number of shares: |
|||||||||||||||
|
Basic |
166,268 |
166,343 |
166,632 |
166,513 |
|||||||||||
|
Diluted |
169,076 |
169,103 |
169,702 |
169,650 |
|||||||||||
|
Condensed Consolidated Unaudited Statements of Cash Flows | |||||||
|
Three months ended | |||||||
|
| |||||||
|
(In thousands) |
2012 |
2011 | |||||
|
Cash flows from operating activities: |
|||||||
|
Net income |
$ |
106,630 |
$ |
110,797 |
|||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
|
Depreciation and amortization |
21,925 |
23,267 |
|||||
|
Asset impairment charges |
— |
1,378 |
|||||
|
Net gain on sale of assets |
(1,160) |
— |
|||||
|
Non-cash stock-based compensation expense |
14,958 |
19,646 |
|||||
|
Excess tax benefit from equity awards |
(6,067) |
— |
|||||
|
Net loss (gain) on sale of marketable securities and other investments |
(1,048) |
106 |
|||||
|
Changes in assets and liabilities: |
|||||||
|
Increase in accounts receivable, net |
(77,272) |
(83,819) |
|||||
|
Decrease (increase) in inventories |
28,822 |
(33,142) |
|||||
|
Decrease (increase) in other assets |
(19,062) |
31,658 |
|||||
|
Increase (decrease) in accounts payable |
(12,314) |
14,580 |
|||||
|
Increase in deferred system profit |
14,849 |
54,596 |
|||||
|
Increase in other liabilities |
7,182 |
48,165 |
|||||
|
Net cash provided by operating activities |
77,443 |
187,232 |
|||||
|
Cash flows from investing activities: |
|||||||
|
Capital expenditures, net |
(17,091) |
(14,918) |
|||||
|
Proceeds from sale of assets |
1,838 |
2,228 |
|||||
|
Purchase of available-for-sale securities |
(341,496) |
(287,987) |
|||||
|
Proceeds from sale and maturity of available-for-sale securities |
453,096 |
287,236 |
|||||
|
Purchase of trading securities |
(8,744) |
(16,852) |
|||||
|
Proceeds from sale of trading securities |
10,116 |
18,353 |
|||||
|
Net cash provided by (used in) investing activities |
97,719 |
(11,940) |
|||||
|
Cash flows from financing activities: |
|||||||
|
Issuance of common stock |
23,607 |
39,396 |
|||||
|
Tax withholding payments related to vested and released restricted stock units |
(9,471) |
(11,544) |
|||||
|
Common stock repurchases |
(68,283) |
(63,580) |
|||||
|
Payment of dividends to stockholders |
(66,522) |
(58,101) |
|||||
|
Excess tax benefit from equity awards |
6,067 |
— |
|||||
|
Net cash used in financing activities |
(114,602) |
(93,829) |
|||||
|
Effect of exchange rate changes on cash and cash equivalents |
(3,189) |
(2,424) |
|||||
|
Net increase in cash and cash equivalents |
57,371 |
79,039 |
|||||
|
Cash and cash equivalents at beginning of period |
709,942 |
745,947 |
|||||
|
Cash and cash equivalents at end of period |
$ |
767,313 |
$ |
824,986 |
|||
|
Supplemental cash flow disclosures: |
|||||||
|
Income taxes paid, net |
$ |
48,295 |
$ |
(29,746) |
|||
|
Interest paid |
$ |
26,682 |
$ |
26,904 |
|||
|
Condensed Consolidated Unaudited Supplemental Information (In thousands, except per share data) | ||||||||||||||||||||
|
Reconciliation of GAAP Net Income to Non-GAAP Net Income | ||||||||||||||||||||
|
Three months ended |
Six months ended | |||||||||||||||||||
|
December 31, 2012 |
September 30, 2012 |
December 31, 2011 |
December 31, 2012 |
December 31, 2011 | ||||||||||||||||
|
GAAP net income |
$ |
106,630 |
$ |
135,367 |
$ |
110,797 |
$ |
241,997 |
$ |
302,792 |
||||||||||
|
Adjustments to reconcile GAAP net income to non-GAAP net income |
||||||||||||||||||||
|
Acquisition related charges |
a |
4,242 |
6,886 |
7,406 |
11,128 |
15,034 |
||||||||||||||
|
Restructuring, severance and other related charges |
b |
— |
3,134 |
1,476 |
3,134 |
4,032 |
||||||||||||||
|
Restatement related charges |
c |
— |
— |
— |
— |
135 |
||||||||||||||
|
Income tax effect of non-GAAP adjustments |
d |
(1,392) |
(2,979) |
(2,886) |
(4,371) |
(6,949) |
||||||||||||||
|
Discrete tax items |
e |
(3,514) |
— |
5,079 |
(3,514) |
5,079 |
||||||||||||||
|
Non-GAAP net income |
$ |
105,966 |
$ |
142,408 |
$ |
121,872 |
$ |
248,374 |
$ |
320,123 |
||||||||||
|
GAAP net income per diluted share |
$ |
0.63 |
$ |
0.80 |
$ |
0.66 |
$ |
1.43 |
$ |
1.78 |
||||||||||
|
Non-GAAP net income per diluted share |
$ |
0.63 |
$ |
0.84 |
$ |
0.72 |
$ |
1.46 |
$ |
1.89 |
||||||||||
|
Shares used in diluted shares calculation |
169,076 |
169,824 |
169,103 |
169,702 |
169,650 |
|||||||||||||||
|
Pre-tax impact of items included in Consolidated Statements of Operations | |||||||||||||||
|
Acquisition related charges |
Restructuring, severance and other related charges |
Restatement related charges |
Total pre-tax GAAP to non-GAAP adjustment | ||||||||||||
|
Three months ended |
|||||||||||||||
|
Costs of revenues |
$ |
1,921 |
$ |
— |
$ |
— |
$ |
1,921 |
|||||||
|
Engineering, research and development |
835 |
— |
— |
835 |
|||||||||||
|
Selling, general and administrative |
1,486 |
— |
— |
1,486 |
|||||||||||
|
Total in three months ended |
$ |
4,242 |
$ |
— |
$ |
— |
$ |
4,242 |
|||||||
|
Three months ended |
|||||||||||||||
|
Costs of revenues |
$ |
4,560 |
$ |
— |
$ |
— |
$ |
4,560 |
|||||||
|
Engineering, research and development |
836 |
— |
— |
836 |
|||||||||||
|
Selling, general and administrative |
1,490 |
3,134 |
— |
4,624 |
|||||||||||
|
Total in three months ended |
$ |
6,886 |
$ |
3,134 |
$ |
— |
$ |
10,020 |
|||||||
|
Three months ended |
|||||||||||||||
|
Costs of revenues |
$ |
5,018 |
$ |
243 |
$ |
— |
$ |
5,261 |
|||||||
|
Engineering, research and development |
898 |
241 |
— |
1,139 |
|||||||||||
|
Selling, general and administrative |
1,490 |
992 |
— |
2,482 |
|||||||||||
|
Total in three months ended |
$ |
7,406 |
$ |
1,476 |
$ |
— |
$ |
8,882 |
|||||||
To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user's overall understanding of our operating performance and our prospects in the future. Specifically, we believe that the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. However, because there are no standardized or generally accepted definitions for most non-GAAP financial metrics, definitions of non-GAAP financial metrics (for example, determining which costs and expenses to exclude when calculating such a metric) are inherently subject to significant discretion. As a result, non-GAAP financial metrics may be defined very differently from company to company, or even from period to period within the same company, which can potentially limit the usefulness of such information to an investor. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.
|
a. |
Acquisition related charges include amortization of intangible assets associated with acquisitions. Management believes that the expense associated with the amortization of acquisition related intangible assets is appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both
|
|
b. |
Restructuring, severance and other related charges include costs associated with the company's decision in the first quarter of fiscal year 2013 to exit from the solar inspection business, as well as those associated with reductions in force. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.
|
|
c. |
Restatement related charges include legal and other expenses related to the investigation regarding the company's historical stock option granting process and related stockholder litigation and other matters.
|
|
d. |
Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income.
|
|
e. |
Discrete tax items include the tax impact of shortfalls in excess of cumulative windfall tax benefits recorded as provision for income taxes during the period. Windfall tax benefits arise when a company's tax deduction for employee stock activity exceeds book compensation for the same activity and are generally recorded as increases to capital in excess of par value. Shortfalls arise when the tax deduction is less than book compensation and are recorded as decreases to capital in excess of par value to the extent that cumulative windfalls exceed cumulative shortfalls. Shortfalls in excess of cumulative windfalls are recorded as provision for income taxes. When there are shortfalls recorded as provision for income taxes during an earlier quarter, windfalls arising in subsequent quarters within the same fiscal year are recorded as a reduction to income taxes to the extent of the shortfalls recorded. Management believes that it is appropriate to exclude these or other adjustments to the cumulative windfall tax benefit that are not indicative of ongoing operating results and limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
SOURCE
News Provided by Acquire Media